Analyst Ratings

Mean Recommendation:

1.78

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.74
FY0 End Date: 12/1/17
Ind. Annual Div: 1.12
Hist (5 Yr) Growth %: 0.24
Hist (5 Yr) Stability %: 77.23
Yield (%): 3.41

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.97 2.00 1.94 1.97 2 -- -- -2.54
Annual 12/1/19 1.87 1.90 1.83 1.89 3 -- -- 1.47
Annual 12/1/18 1.72 1.87 1.51 1.78 5 -- -- 1.80
Quarterly 6/1/18 0.45 0.45 0.45 0.45 1 -- 1 -6.67
Quarterly 9/1/18 1.08 1.08 1.08 1.08 1 -- -- 14.51
Quarterly 12/1/18 0.15 0.15 0.15 0.15 1 -- -- 15.55
Quarterly 3/1/19 0.15 0.15 0.15 0.15 1 -- -- --
Long Term Growth 6.00 6.00 6.00 6.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.74 1.72 1.40
Annual 12/1/16 1.85 1.79 3.21
Annual 12/1/15 1.37 1.39 -1.77
Quarterly 3/1/18 0.19 0.16 16.33
Quarterly 12/1/17 0.13 0.13 4.00
Quarterly 9/1/17 1.05 0.86 21.49
Quarterly 6/1/17 0.43 0.47 -8.51

Reference Information - Book Value Per Share

Last Actual (FY0): 23.02
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 18.42 18.42 18.42 18.42 1 -- -- -1.30
Annual 12/1/19 18.81 18.81 18.81 18.81 1 -- -- --
Annual 12/1/18 18.88 18.88 18.88 18.88 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 23.02 -- --
Annual 12/1/16 28.61 -- --
Annual 12/1/15 23.67 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 5.23
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.26 4.26 4.26 4.26 1 1 -- -2.93
Annual 12/1/19 3.87 3.87 3.87 3.87 1 -- -- --
Annual 12/1/18 3.07 3.07 3.07 3.07 1 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.23 5.63 -7.10
Annual 12/1/16 5.06 4.78 5.86
Annual 12/1/15 4.86 5.24 -7.16
Quarterly 12/1/17 1.04 -- --
Quarterly 9/1/17 2.37 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.30 1.33 1.26 1.30 2 -- -- -30.12
Annual 12/1/19 1.22 1.25 1.18 1.22 2 -- -- -18.79
Annual 12/1/18 1.15 1.18 1.10 1.16 3 -- -- --
Quarterly 6/1/18 0.28 0.28 0.28 0.28 1 -- -- --
Quarterly 9/1/18 0.29 0.29 0.29 0.29 1 -- -- --
Quarterly 12/1/18 0.31 0.31 0.31 0.31 1 -- -- --
Quarterly 3/1/19 0.28 0.28 0.28 0.28 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.10 -- --
Annual 12/1/16 1.06 -- --
Annual 12/1/15 1.00 -- --
Quarterly 12/1/17 0.28 -- --
Quarterly 9/1/17 0.28 -- --
Quarterly 6/1/17 0.28 -- --

Reference Information - EBIT

Last Actual (FY0): 635.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,327.44 1,327.44 1,327.44 1,327.44 1 -- -- 24.23
Annual 12/1/19 638.79 638.79 638.79 638.79 1 -- -- --
Annual 12/1/18 589.00 589.00 589.00 589.00 1 -- -- -0.06
Quarterly 6/1/18 148.51 148.51 148.51 148.51 1 -- -- --
Quarterly 9/1/18 243.26 243.26 243.26 243.26 1 -- -- --
Quarterly 12/1/18 66.00 66.00 66.00 66.00 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 635.40 -- --
Annual 12/1/16 653.10 -- --
Annual 12/1/15 530.10 -- --
Quarterly 12/1/17 81.20 -- --
Quarterly 9/1/17 303.50 -- --
Quarterly 6/1/17 189.10 -- --

Reference Information - EBITDA

Last Actual (FY0): 974.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,164.25 2,164.25 2,164.25 2,164.25 1 1 -- -0.99
Annual 12/1/19 2,081.94 2,081.94 2,081.94 2,081.94 1 -- -- --
Annual 12/1/18 969.00 969.00 969.00 969.00 1 -- -- -0.44
Quarterly 6/1/18 246.26 246.26 246.26 246.26 1 -- -- --
Quarterly 9/1/18 339.01 339.01 339.01 339.01 1 -- -- --
Quarterly 12/1/18 175.30 175.30 175.30 175.30 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 974.70 -- --
Annual 12/1/16 997.90 -- --
Annual 12/1/15 860.50 -- --
Quarterly 12/1/17 174.60 -- --
Quarterly 9/1/17 396.20 -- --
Quarterly 6/1/17 283.80 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.67
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.00 2.00 2.00 2.00 1 -- -- 0.50
Annual 12/1/19 1.73 1.73 1.73 1.73 1 -- -- --
Annual 12/1/18 1.27 1.27 1.27 1.27 1 -- -- -21.65
Quarterly 6/1/18 0.48 0.48 0.48 0.48 1 -- -- --
Quarterly 9/1/18 0.73 0.73 0.73 0.73 1 -- -- --
Quarterly 12/1/18 0.09 0.09 0.09 0.09 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.67 -- --
Annual 12/1/16 1.61 -- --
Annual 12/1/15 1.37 -- --
Quarterly 3/1/18 0.16 -- --
Quarterly 12/1/17 -0.46 -- --
Quarterly 9/1/17 0.02 -- --
Quarterly 6/1/17 -0.10 -- --

Reference Information - Net Debt

Last Actual (FY0): 2,926.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 10,029.01 10,029.01 10,029.01 10,029.01 1 -- -- 22.77
Annual 12/1/19 10,331.00 10,331.00 10,331.00 10,331.00 1 -- -- --
Annual 12/1/18 3,809.67 3,809.67 3,809.67 3,809.67 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,926.10 3,272.38 -10.58
Annual 12/1/16 1,961.40 3,948.31 -50.32
Annual 12/1/15 4,143.90 4,062.15 2.01

Reference Information - Net Income

Last Actual (FY0): 269.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 739.46 740.00 738.91 739.46 2 -- -- 29.72
Annual 12/1/19 701.00 701.00 701.00 701.00 1 -- -- --
Annual 12/1/18 384.00 384.00 384.00 384.00 1 -- -- 13.09
Quarterly 6/1/18 73.87 73.87 73.87 73.87 1 -- -- --
Quarterly 9/1/18 113.52 113.52 113.52 113.52 1 -- 1 --
Quarterly 12/1/18 4.00 4.00 4.00 4.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 269.40 -- --
Annual 12/1/16 286.00 -- --
Annual 12/1/15 211.40 -- --
Quarterly 3/1/18 29.40 -- --
Quarterly 12/1/17 19.60 -- --
Quarterly 9/1/17 162.90 -- --
Quarterly 6/1/17 67.00 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 10.89 10.89 10.89 10.89 1 -- -- 9.09
Annual 12/1/19 8.50 8.50 8.50 8.50 1 -- -- -5.29
Annual 12/1/18 6.15 8.40 3.90 6.15 2 -- -- -9.15

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.84 -- --
Annual 12/1/16 6.37 -- --
Annual 12/1/15 5.84 -- --

Reference Information - Sales

Last Actual (FY0): 2,708.20
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5,326.65 5,326.65 5,326.65 5,326.65 1 -- -- 21.70
Annual 12/1/19 2,747.00 2,747.00 2,747.00 2,747.00 1 -- -- -33.69
Annual 12/1/18 2,755.07 2,900.00 2,665.20 2,700.00 3 -- -- 0.43
Quarterly 6/1/18 673.36 673.36 673.36 673.36 1 -- -- --
Quarterly 9/1/18 861.56 861.56 861.56 861.56 1 -- -- --
Quarterly 12/1/18 595.82 595.82 595.82 595.82 1 -- -- --
Quarterly 3/1/19 120.00 120.00 120.00 120.00 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,708.20 2,729.92 -0.80
Annual 12/1/16 2,676.00 2,666.09 0.37
Annual 12/1/15 2,502.20 2,563.31 -2.38
Quarterly 3/1/18 583.90 584.14 -0.04
Quarterly 12/1/17 597.70 621.42 -3.82
Quarterly 9/1/17 857.20 852.22 0.58
Quarterly 6/1/17 682.60 684.50 -0.28

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 19.08 124.87 0.15
FY1 17.50 97.57 0.18
FY2 16.64 125.94 0.13

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -1.26 -27.01 1.35
FY2/FY1 9.04 45.23 0.75
FY3/FY2 9.04 45.23 0.75
Print Page
E-mail Page
RSS
E-mail Alerts