Analyst Ratings

Mean Recommendation:

1.89

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.85
FY0 End Date: 12/1/16
Ind. Annual Div: 1.07
Hist (5 Yr) Growth %: 12.03
Hist (5 Yr) Stability %: 105.19
Yield (%): 3.14

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.92 2.00 1.83 1.92 6 1 1 -0.26
Annual 12/1/18 1.70 1.90 1.40 1.75 10 1 1 -0.99
Annual 12/1/17 1.77 1.80 1.72 1.78 4 1 -- 3.23
Quarterly 12/1/17 0.13 0.15 0.11 0.12 4 1 2 -37.60
Quarterly 3/1/18 0.14 0.17 0.11 0.14 2 -- -- 11.91
Quarterly 6/1/18 0.37 0.39 0.34 0.37 2 -- 1 --
Quarterly 9/1/18 0.81 0.81 0.81 0.81 1 -- -- 4.94
Long Term Growth 6.00 6.00 6.00 6.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.85 1.79 3.21
Annual 12/1/15 1.37 1.39 -1.77
Annual 12/1/14 1.57 1.57 -0.20
Quarterly 9/1/17 1.05 0.86 21.49
Quarterly 6/1/17 0.43 0.47 -8.51
Quarterly 3/1/17 0.13 0.13 --
Quarterly 12/1/16 0.13 0.10 24.47

Reference Information - Book Value Per Share

Last Actual (FY0): 28.61
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 12.20 12.20 12.20 12.20 1 -- -- --
Annual 12/1/18 14.80 14.80 14.80 14.80 1 -- -- --
Annual 12/1/17 24.80 24.80 24.80 24.80 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 28.61 -- --
Annual 12/1/15 23.67 -- --
Annual 12/1/14 23.51 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 5.06
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 5.73 5.73 5.73 5.73 1 -- 1 --
Annual 12/1/18 5.37 5.37 5.37 5.37 1 -- 1 2.79
Annual 12/1/17 3.79 3.79 3.79 3.79 1 1 -- -59.50
Quarterly 12/1/17 -- -- -- -- 1 -- -- --
Quarterly 3/1/18 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 5.06 4.78 5.86
Annual 12/1/15 4.86 5.24 -7.16
Annual 12/1/14 4.53 4.71 -3.72
Quarterly 3/1/17 0.41 0.80 -48.75
Quarterly 12/1/16 0.64 0.67 -3.76

Reference Information - Dividend Per Share

Last Actual (FY0): 1.06
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.26 1.28 1.25 1.26 3 -- 1 -0.13
Annual 12/1/18 1.19 1.20 1.18 1.19 4 -- -- -0.55
Annual 12/1/17 0.98 1.12 0.56 1.12 4 -- 1 --
Quarterly 12/1/17 0.29 0.29 0.29 0.29 1 1 -- --
Quarterly 3/1/18 0.29 0.29 0.29 0.29 1 -- -- --
Quarterly 6/1/18 0.29 0.29 0.29 0.29 1 -- -- --
Quarterly 9/1/18 0.29 0.29 0.29 0.29 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.06 -- --
Annual 12/1/15 1.00 -- --
Annual 12/1/14 0.94 -- --
Quarterly 6/1/17 0.28 -- --
Quarterly 3/1/17 0.28 -- --
Quarterly 12/1/16 0.28 -- --

Reference Information - EBIT

Last Actual (FY0): 653.10
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 730.53 735.05 726.00 730.53 2 2 -- 1.44
Annual 12/1/18 648.98 673.00 609.00 664.95 3 1 1 1.13
Annual 12/1/17 559.54 639.00 410.00 629.62 3 1 2 -7.57
Quarterly 12/1/17 88.00 88.00 88.00 88.00 1 1 -- -4.99
Quarterly 3/1/18 77.24 77.24 77.24 77.24 1 -- -- --
Quarterly 6/1/18 122.00 122.00 122.00 122.00 1 -- -- --
Quarterly 9/1/18 229.00 229.00 229.00 229.00 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 653.10 -- --
Annual 12/1/15 530.10 -- --
Annual 12/1/14 534.50 -- --
Quarterly 6/1/17 189.10 -- --
Quarterly 3/1/17 86.80 -- --
Quarterly 12/1/16 79.20 -- --

Reference Information - EBITDA

Last Actual (FY0): 997.90
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,081.38 1,115.73 1,023.40 1,105.00 3 2 -- 0.37
Annual 12/1/18 1,014.35 1,048.00 984.80 1,012.29 4 1 1 0.75
Annual 12/1/17 975.56 997.59 943.10 986.00 3 -- 1 1.47
Quarterly 12/1/17 181.00 181.00 181.00 181.00 1 -- -- -0.32
Quarterly 3/1/18 170.53 170.53 170.53 170.53 1 -- -- --
Quarterly 6/1/18 230.20 230.20 230.20 230.20 1 -- -- --
Quarterly 9/1/18 338.40 338.40 338.40 338.40 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 997.90 -- --
Annual 12/1/15 860.50 -- --
Annual 12/1/14 840.50 -- --
Quarterly 6/1/17 283.80 -- --
Quarterly 3/1/17 177.10 -- --
Quarterly 12/1/16 167.10 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.61
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.97 2.00 1.94 1.97 2 -- 1 --
Annual 12/1/18 1.74 1.80 1.71 1.72 3 -- 1 -0.67
Annual 12/1/17 1.77 1.77 1.77 1.77 1 -- -- 25.42
Quarterly 12/1/17 0.11 0.11 0.11 0.11 1 1 -- -86.36
Quarterly 3/1/18 0.09 0.09 0.09 0.09 1 -- -- --
Quarterly 6/1/18 0.47 0.47 0.47 0.47 1 -- -- --
Quarterly 9/1/18 1.14 1.14 1.14 1.14 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.61 -- --
Annual 12/1/15 1.37 -- --
Annual 12/1/14 1.57 -- --
Quarterly 9/1/17 0.02 -- --
Quarterly 6/1/17 -0.10 -- --
Quarterly 3/1/17 -0.11 -- --
Quarterly 12/1/16 0.39 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,961.40
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 4,330.27 4,451.55 4,209.00 4,330.27 2 2 -- 1.46
Annual 12/1/18 4,069.35 4,394.00 3,744.71 4,069.35 2 2 -- -0.28
Annual 12/1/17 3,720.32 4,564.00 2,876.65 3,720.32 2 2 -- -3.10

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,961.40 3,948.31 -50.32
Annual 12/1/15 4,143.90 4,062.15 2.01
Annual 12/1/14 4,023.40 3,753.01 7.20

Reference Information - Net Income

Last Actual (FY0): 286.00
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 469.39 743.00 330.00 335.16 3 2 -- 0.50
Annual 12/1/18 348.92 518.00 291.00 293.35 4 1 1 0.57
Annual 12/1/17 270.50 272.00 269.00 270.50 2 -- -- 0.55
Quarterly 12/1/17 22.00 22.00 22.00 22.00 1 1 -- -65.86
Quarterly 3/1/18 16.25 16.25 16.25 16.25 1 -- -- --
Quarterly 6/1/18 72.00 72.00 72.00 72.00 1 -- -- --
Quarterly 9/1/18 175.00 175.00 175.00 175.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 286.00 -- --
Annual 12/1/15 211.40 -- --
Annual 12/1/14 241.20 -- --
Quarterly 9/1/17 162.90 -- --
Quarterly 6/1/17 67.00 -- --
Quarterly 3/1/17 19.90 -- --
Quarterly 12/1/16 20.20 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.37
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 8.70 8.90 8.50 8.70 2 1 -- 3.45
Annual 12/1/18 7.97 8.40 7.40 8.10 3 1 -- 5.86
Annual 12/1/17 6.70 8.70 5.60 5.80 3 1 -- 22.74

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 6.37 -- --
Annual 12/1/15 5.84 -- --
Annual 12/1/14 6.83 -- --

Reference Information - Sales

Last Actual (FY0): 2,676.00
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 2,802.45 2,837.36 2,756.00 2,814.00 3 2 -- 0.19
Annual 12/1/18 2,762.43 2,927.00 2,697.00 2,743.00 5 1 2 0.77
Annual 12/1/17 2,683.92 2,740.00 2,639.60 2,679.01 5 1 2 0.70
Quarterly 12/1/17 612.10 640.00 588.31 608.00 3 1 -- 0.43
Quarterly 3/1/18 767.23 932.00 602.46 767.23 2 -- -- 8.22
Quarterly 6/1/18 912.27 1,129.00 695.53 912.27 2 -- -- -23.76
Quarterly 9/1/18 1,141.00 1,141.00 1,141.00 1,141.00 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 2,676.00 2,666.09 0.37
Annual 12/1/15 2,502.20 2,563.31 -2.38
Annual 12/1/14 2,568.20 2,515.33 2.10
Quarterly 9/1/17 857.20 852.22 0.58
Quarterly 6/1/17 682.60 684.50 -0.28
Quarterly 3/1/17 570.70 591.42 -3.50
Quarterly 12/1/16 576.30 585.77 -1.62

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 19.20 153.22 0.13
FY1 20.01 126.82 0.16
FY2 17.72 106.93 0.17

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -4.32 -35.88 1.49
FY2/FY1 -4.01 8.57 0.88
FY3/FY2 -4.01 8.57 0.88
Print Page
E-mail Page
RSS
E-mail Alerts