Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.74
FY0 End Date: 12/1/17
Ind. Annual Div: 1.12
Hist (5 Yr) Growth %: 15.22
Hist (5 Yr) Stability %: 96.04
Yield (%): 3.57

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.01 2.14 1.92 1.99 6 -- 1 0.41
Annual 12/1/19 1.90 2.01 1.82 1.89 9 -- 1 0.12
Annual 12/1/18 1.74 1.90 1.51 1.77 9 -- -- 0.90
Quarterly 3/1/18 0.15 0.18 0.09 0.17 4 1 -- --
Quarterly 6/1/18 0.42 0.48 0.38 0.40 3 -- -- --
Quarterly 9/1/18 1.00 1.08 0.96 0.97 3 -- -- -3.65
Quarterly 12/1/18 0.12 0.15 0.09 0.12 2 -- -- 25.00
Long Term Growth 6.00 6.00 6.00 6.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.74 1.72 1.40
Annual 12/1/16 1.85 1.79 3.21
Annual 12/1/15 1.37 1.39 -1.77
Quarterly 12/1/17 0.13 0.13 4.00
Quarterly 9/1/17 1.05 0.86 21.49
Quarterly 6/1/17 0.43 0.47 -8.51
Quarterly 3/1/17 0.13 0.13 --

Reference Information - Book Value Per Share

Last Actual (FY0): 23.02
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 18.83 18.83 18.83 18.83 1 -- -- --
Annual 12/1/19 18.90 18.90 18.90 18.90 1 -- -- --
Annual 12/1/18 18.88 18.88 18.88 18.88 1 -- 1 -3.71

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 23.02 -- --
Annual 12/1/16 28.61 -- --
Annual 12/1/15 23.67 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 5.23
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.12 5.12 5.12 5.12 1 -- 1 --
Annual 12/1/19 5.02 5.02 5.02 5.02 1 -- 1 --
Annual 12/1/18 3.93 4.88 3.02 3.89 3 -- 1 --
Quarterly 3/1/18 -- -- -- -- 1 -- -- --
Quarterly 6/1/18 -- -- -- -- 1 -- -- --
Quarterly 9/1/18 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.23 5.63 -7.10
Annual 12/1/16 5.06 4.78 5.86
Annual 12/1/15 4.86 5.24 -7.16
Quarterly 12/1/17 1.04 -- --
Quarterly 9/1/17 2.37 -- --
Quarterly 3/1/17 0.41 0.80 -48.75

Reference Information - Dividend Per Share

Last Actual (FY0): 1.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.31 1.33 1.26 1.33 3 -- -- --
Annual 12/1/19 1.22 1.26 1.18 1.22 4 -- 1 --
Annual 12/1/18 1.16 1.22 1.10 1.17 6 -- 1 1.00
Quarterly 3/1/18 0.28 0.28 0.28 0.28 2 -- -- --
Quarterly 6/1/18 0.28 0.28 0.28 0.28 2 -- -- --
Quarterly 9/1/18 0.28 0.28 0.28 0.28 2 -- -- --
Quarterly 12/1/18 0.29 0.29 0.28 0.29 2 -- -- 1.75

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.10 -- --
Annual 12/1/16 1.06 -- --
Annual 12/1/15 1.00 -- --
Quarterly 12/1/17 0.28 -- --
Quarterly 9/1/17 0.28 -- --
Quarterly 6/1/17 0.28 -- --
Quarterly 3/1/17 0.28 -- --

Reference Information - EBIT

Last Actual (FY0): 635.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 632.33 647.65 617.00 632.33 2 -- 1 -0.24
Annual 12/1/19 659.15 660.73 657.57 659.15 2 -- 1 -97.81
Annual 12/1/18 609.63 642.00 589.00 597.89 3 -- 1 -23.07
Quarterly 3/1/18 77.23 77.23 77.23 77.23 1 -- -- --
Quarterly 6/1/18 159.98 159.98 159.98 159.98 1 -- -- --
Quarterly 9/1/18 307.83 307.83 307.83 307.83 1 -- -- --
Quarterly 12/1/18 66.00 66.00 66.00 66.00 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 635.40 -- --
Annual 12/1/16 653.10 -- --
Annual 12/1/15 530.10 -- --
Quarterly 12/1/17 81.20 -- --
Quarterly 9/1/17 303.50 -- --
Quarterly 6/1/17 189.10 -- --
Quarterly 3/1/17 86.80 -- --

Reference Information - EBITDA

Last Actual (FY0): 974.70
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,027.56 1,053.12 1,002.00 1,027.56 2 -- 1 -0.15
Annual 12/1/19 1,059.81 1,059.81 1,059.81 1,059.81 1 -- 1 -98.75
Annual 12/1/18 998.58 1,010.72 986.44 998.58 2 -- 1 -49.94
Quarterly 3/1/18 170.53 170.53 170.53 170.53 1 -- -- --
Quarterly 6/1/18 257.68 257.68 257.68 257.68 1 -- -- --
Quarterly 9/1/18 403.53 403.53 403.53 403.53 1 -- -- --
Quarterly 12/1/18 175.30 175.30 175.30 175.30 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 974.70 -- --
Annual 12/1/16 997.90 -- --
Annual 12/1/15 860.50 -- --
Quarterly 12/1/17 174.60 -- --
Quarterly 9/1/17 396.20 -- --
Quarterly 6/1/17 283.80 -- --
Quarterly 3/1/17 177.10 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.67
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.92 1.92 1.92 1.92 1 -- 1 --
Annual 12/1/19 1.84 1.86 1.82 1.84 2 -- 1 --
Annual 12/1/18 1.52 1.77 1.27 1.52 2 -- -- 0.33
Quarterly 3/1/18 0.11 0.12 0.09 0.11 2 -- -- -14.29
Quarterly 6/1/18 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 9/1/18 0.97 0.97 0.97 0.97 1 -- -- --
Quarterly 12/1/18 0.03 0.03 0.03 0.03 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.67 -- --
Annual 12/1/16 1.61 -- --
Annual 12/1/15 1.37 -- --
Quarterly 12/1/17 -0.46 -- --
Quarterly 9/1/17 0.02 -- --
Quarterly 6/1/17 -0.10 -- --
Quarterly 3/1/17 -0.11 -- --

Reference Information - Net Debt

Last Actual (FY0): 2,926.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4,526.72 4,570.44 4,483.00 4,526.72 2 -- -- -59.73
Annual 12/1/19 4,596.90 4,604.80 4,589.00 4,596.90 2 1 -- -46.44
Annual 12/1/18 4,238.34 4,667.00 3,809.67 4,238.34 2 1 -- -41.54

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,926.10 3,272.38 -10.58
Annual 12/1/16 1,961.40 3,948.31 -50.32
Annual 12/1/15 4,143.90 4,062.15 2.01

Reference Information - Net Income

Last Actual (FY0): 269.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 325.67 332.34 319.00 325.67 2 -- 1 -0.46
Annual 12/1/19 326.12 343.24 309.00 326.12 2 -- 1 -0.46
Annual 12/1/18 321.05 384.00 283.00 308.60 4 -- 1 -0.47
Quarterly 3/1/18 19.63 23.00 16.25 19.63 2 -- -- -55.36
Quarterly 6/1/18 70.25 72.00 68.50 70.25 2 -- -- -27.04
Quarterly 9/1/18 177.98 189.00 166.95 177.98 2 -- -- -24.64
Quarterly 12/1/18 4.00 4.00 4.00 4.00 1 -- -- -452.00

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 269.40 -- --
Annual 12/1/16 286.00 -- --
Annual 12/1/15 211.40 -- --
Quarterly 12/1/17 19.60 -- --
Quarterly 9/1/17 162.90 -- --
Quarterly 6/1/17 67.00 -- --
Quarterly 3/1/17 19.90 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 8.55 8.60 8.50 8.55 2 -- -- --
Annual 12/1/19 8.55 8.60 8.50 8.55 2 1 -- -1.95
Annual 12/1/18 6.71 8.40 3.90 7.28 4 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 4.84 -- --
Annual 12/1/16 6.37 -- --
Annual 12/1/15 5.84 -- --

Reference Information - Sales

Last Actual (FY0): 2,708.20
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,762.05 2,808.11 2,716.00 2,762.05 2 -- 1 -0.04
Annual 12/1/19 2,743.79 2,792.37 2,692.00 2,747.00 3 -- 1 -0.04
Annual 12/1/18 2,743.17 2,900.00 2,639.00 2,711.35 6 -- 2 -0.63
Quarterly 3/1/18 587.34 592.00 578.07 591.95 3 -- 1 0.39
Quarterly 6/1/18 676.44 699.97 656.00 673.36 3 -- 1 -0.23
Quarterly 9/1/18 848.84 869.97 815.00 861.56 3 -- -- 0.75
Quarterly 12/1/18 589.41 595.82 583.00 589.41 2 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2,708.20 2,729.92 -0.80
Annual 12/1/16 2,676.00 2,666.09 0.37
Annual 12/1/15 2,502.20 2,563.31 -2.38
Quarterly 12/1/17 597.70 621.42 -3.82
Quarterly 9/1/17 857.20 852.22 0.58
Quarterly 6/1/17 682.60 684.50 -0.28
Quarterly 3/1/17 570.70 591.42 -3.50

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 18.04 123.60 0.15
FY1 16.53 96.62 0.17
FY2 15.60 118.18 0.13

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -0.19 2.16 0.98
FY2/FY1 9.15 29.61 0.84
FY3/FY2 9.15 29.61 0.84
Print Page
E-mail Page
RSS
E-mail Alerts